I'm guessing that March will be close as far as income from Hubby, I am hopping though that I can get a bit more in Food Support...tough to feed a family of 4 on $141/month. Good thing #5 was gone for 2 weeks (well, good for the budget...hard on my heart!)
In the Variable Expenses category, I have $725 budgeted for household. That includes groceries, toiletries, fees for school, gas, auto maintenance, dining out, and anything else that is not a bill. I no longer even carry my debit card with me because I know there is no money available so why risk the temptation? I need gas in the car and hope I can make it on $30 for the next two weeks. That should almost fill my tank so I should be okay. Church being 11 miles out of town really takes a hit on my gas tank...especially during lent with services twice per week!
| Total income | $7,881.20 | $7,082.74 | |
| Total expenses | $7,881.11 | $7,750.33 | |
| Income-expenses | $0.09 | ($667.59) | |
| Income | |||
| Actual | Budgeted | ||
| Salary 1 | Salary/UIMN | $642.41 | |
| Salary 2 | $511.05 | $700.00 | |
| Carry Forward/Social Services | $685.09 | $340.09 | |
| Federal Refund | $5,909.00 | $5,909.00 | |
| Other | $133.65 | $133.65 | |
| Total | $7,881.20 | $7,082.74 | |
| Withholdings | Actual | Budgeted | |
| Overage | $134.00 | ||
| Total withholdings | $134.00 | $0.00 | |
| Percent of expenses | $0.02 | ||
| Finance Payments | Actual | Budgeted | |
| Wamu | $2,257.78 | $2,257.78 | |
| Orchard 1 | $411.31 | $411.31 | |
| Capital One 1 | $621.25 | $621.25 | |
| Capital One 2 | $151.00 | $52.00 | |
| Orchard 2 | $520.49 | $520.49 | |
| Furniture | $116.84 | $116.84 | |
| Home mortgage | $264.41 | $264.41 | |
| Credit Card 1 | $711.65 | $711.65 | |
| Total payments | $5,054.73 | $4,955.73 | |
| Percent of expenses | $0.64 | $0.64 | |
| Fixed Expenses | Actual | Budgeted | |
| Property taxes | $325.00 | $150.00 | |
| MCI | $20.00 | $20.00 | |
| Auto insurance | $64.21 | $64.21 | |
| Heat | $130.00 | $130.00 | |
| Electric | $100.04 | $105.00 | |
| Cable TV | $38.70 | $38.70 | |
| Telephone | $62.18 | $62.18 | |
| Total fixed expenses | $740.13 | $822.09 | |
| Variable Expenses | Actual | Budgeted | |
| Household | $96.00 | $725.00 | |
| Groceries | $72.99 | ||
| Walmart | $25.75 | ||
| Vehicle (parts) | $79.52 | ||
| Ebay | $73.98 | ||
| Gas | $75.77 | ||
| Dining Out | $69.62 | ||
| Kmart | $41.32 | ||
| School | $19.70 | ||
| Bank note | $747.51 | $747.51 | |
| Hubby | $500.00 | $500.00 | |
| Target | $40.00 | ||
| Clothing | $46.09 | ||
| DFA | $64.00 | ||
| Total expenses | $1,952.25 | $1,972.51 | |
| Percent of expenses | $0.25 | $0.25 | |
Posts
No comments:
Post a Comment